
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.239675 | 0.279855 | 0.310152 | - | - |
Gross Profit | (0.239675) | (0.279855) | (0.310152) | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.492381) | (2.222066) | (2.261595) | (2.408339) | (2.517223) |
Total Operating Expenses | 2.492381 | 2.222066 | 2.261595 | 2.408339 | 2.517223 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.707505 | 0.298982 | 0.274495 | 0.228203 | 0.208129 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0581) | (0.0344) | - | - | - |
Interest Income | - | 0.001923 | 0.178933 | 0.399492 | 0.234016 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.361092) | (2.51029) | (0.967192) | 24.22 | 2.100757 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (2.189282) | (2.392066) | - | - | - |