

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.979 | 2.09 | 0.75 | 4.315 | 4.762615 | 11.01 | |
COGS | 110.5 | 152.4 | 2.39162 | 3.496349 | 3.422459 | (16.44) | |
Gross Profit | (100.5) | (150.3) | (1.64162) | 4.315 | 1.340156 | 27.62 | |
Operating Expenses & Income | |||||||
Operating Income | (150.3) | (197.8) | (146.2) | (136.1) | (100.7) | (205) | |
Total Operating Expenses | 160.3 | 199.9 | 146.9 | 140.4 | 102.1 | 232.7 | |
R&D Expenses | 81.52 | 116.1 | 96.23 | 54.28 | 57.83 | 122 | |
Selling General & Admin Expenses | 30.76 | 35.67 | 25.18 | 27.49 | 20.65 | 33.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.714) | (3.953) | (13.49) | (10.04) | (46.8) | (92.1) | |
Interest Income | 0.214 | 5.799 | 16.01 | 22.67 | 13.05 | - | |
Income Tax Expense | 3.756 | (55.72) | 30.52 | (4.008) | (0.860725) | 3.347579 | |
Net Income | |||||||
Net Income | (60.56) | (50.35) | (65.7) | 53.51 | (112.2) | (109.4) | |
Supplemental | |||||||
EBIT | (54.24) | (59.97) | (16.96) | 33.81 | (100.7) | (205) | |
EBITDA | (46.95) | (51.08) | (12.03) | 37.38 | (97.29) | (198.3) | |