

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 166.7 | (142) | 0.0395 | 53.85 | (4.128437) | 2.199691 | |
COGS | 38.66 | 8.383748 | 8.866003 | - | - | - | |
Gross Profit | 128.1 | (150.4) | (8.826551) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 174.6 | (148.8) | (0.507297) | - | - | - | |
Total Operating Expenses | (7.900358) | 6.808636 | 0.546749 | - | - | - | |
R&D Expenses | 0.000003 | 0.000011 | 0 | - | - | - | |
Selling General & Admin Expenses | 1.347464 | 0.720341 | 0.720178 | 0.772806 | 0.750986 | 0.819934 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.304162) | (0.538858) | (0.192572) | - | - | - | |
Interest Income | 0.335229 | 0.278949 | - | 0.725938 | 0.839911 | 0.752795 | |
Income Tax Expense | 22.54 | (21.01) | (1.536825) | - | - | - | |
Net Income | |||||||
Net Income | 152.1 | (127.8) | 1.029528 | 55.47 | (4.879423) | 1.379757 | |
Supplemental | |||||||
EBIT | 251.2 | (283.9) | 8.127629 | - | - | - | |
EBITDA | 174.6 | (148.8) | (0.507297) | - | - | - | |