
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 16.8 | 43.3 | |
COGS | - | - | - | - | 9.365 | 19.61 | |
Gross Profit | - | - | - | - | 7.43 | 23.7 | |
Operating Expenses & Income | |||||||
Operating Income | (0.838996) | (2.318159) | (6.862284) | (7.571449) | (32.43) | (57.78) | |
Total Operating Expenses | 0.838996 | 2.318159 | 6.862284 | 7.571449 | 39.86 | 81.47 | |
R&D Expenses | 0.209047 | 0.39173 | 2.579418 | 1.179436 | 1.228 | 1.305 | |
Selling General & Admin Expenses | 0.629949 | 1.926429 | 4.282866 | 6.392013 | 29.28 | 56.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000253) | (0.14043) | (0.518509) | (0.786393) | (3.012) | (7.402) | |
Interest Income | - | - | - | 0.402 | 0.005 | 0.005 | |
Income Tax Expense | - | - | - | - | (7.387) | (7.387) | |
Net Income | |||||||
Net Income | (0.595387) | (2.458589) | (7.380793) | (7.955338) | (43.32) | (71.56) | |
Supplemental | |||||||
EBIT | - | - | - | - | (47.69) | (67.84) | |
EBITDA | (0.595134) | (2.318159) | (6.862284) | (7.168945) | (45.41) | (63.05) | |