
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.00003 | 0.0282 | 0.0503 | 0.0377 | - | |
Gross Profit | - | (0.00003) | (0.0282) | (0.0503) | (0.0377) | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.14) | (3.558) | (4.527) | (5.701) | (5.831379) | (5.831379) | |
Total Operating Expenses | 4.14 | 3.558 | 4.499 | 5.701 | 5.806238 | 5.806238 | |
R&D Expenses | 1.137 | 1.589 | 3.32 | 3.845 | 1.701499 | 1.701499 | |
Selling General & Admin Expenses | 3.004 | 1.969 | 1.207 | 1.759 | 1.69673 | 1.69673 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.496912) | (0.137456) | (0.107682) | - | (0.296895) | (0.296895) | |
Interest Income | 0.0332 | 0.18579 | 0.303246 | 0.0435 | - | 0.0663 | |
Income Tax Expense | 0.463705 | 0.0461 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (4.523) | (3.556) | (5) | (5.525) | (5.15625) | (5.15625) | |
Supplemental | |||||||
EBIT | (4.14) | (3.418048) | (4.527218) | (5.525286) | (8.061964) | (8.061964) | |
EBITDA | (4.139714) | (3.418018) | (4.499) | (5.475) | (8.024249) | (8.011678) | |