
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.037892) | (3.167539) | (3.102907) | 0.2686 | (0.773515) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.136666 | 0.331398 | 0.483749 | 0.430294 | 0.371812 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.723461) | (0.997868) | (1.042773) | (0.830056) | (0.002768) |
Interest Income | 0.000376 | 0.006901 | 0.0226 | 0.009227 | 0.187743 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.779975) | (7.747366) | (4.139944) | (0.505857) | 1.10086 |
Supplemental | |||||
EBIT | - | (6.749498) | (3.097171) | 0.287394 | 1.103628 |
EBITDA | - | (6.346929) | (3.025025) | 0.348902 | 1.126366 |