| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 216,707,885,714.3 | 258,138,994,396 | 21,318,605 | 28,703,212 | 29,976,928.7 | 29,956,322.3 | |
COGS | 123,820,614,285.7 | 142,664,259,028.6 | 12,360,079 | 17,385,057 | 18,268,615.8 | 17,847,505.6 | |
Gross Profit | 92,887,271,428.6 | 115,474,735,367.4 | 8,958,526 | 11,318,155 | 11,708,312.9 | 12,108,816.7 | |
Operating Expenses & Income | |||||||
Operating Income | 66,633,528,571.4 | 73,340,877,957.7 | 11,318,320 | 9,532,012 | 9,257,358.7 | 9,542,299.3 | |
Total Operating Expenses | 22,361,485,714.3 | 37,644,084,682.4 | (2,359,794) | 1,786,143 | 2,450,954.2 | 2,566,517.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,874,657,142.9 | 4,195,828,144.5 | 340,634 | 337,231 | 423,611 | 368,291 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59,428,857,142.9) | (50,959,511,208) | (4,040,833) | (3,621,383) | (3,595,027.4) | (3,721,571.9) | |
Interest Income | 4,621,385,714.3 | 2,372,680,572.9 | 162,450 | 261,467 | 296,641 | 189,724 | |
Income Tax Expense | 17,160,242,857.1 | 21,825,762,764.6 | 1,176,936 | 154,355 | 1,551,303.8 | 1,691,327.4 | |
Net Income | |||||||
Net Income | 12,446,228,571.4 | 42,759,713,574.1 | 6,793,551 | 4,535,565 | 3,670,147.6 | 3,680,289.2 | |
Supplemental | |||||||
EBIT | 94,410,585,714.3 | 118,926,478,829.4 | 11,047,430 | 9,395,656 | 9,257,358.7 | 9,783,960.3 | |
EBITDA | 123,858,428,571.4 | 155,891,767,854.9 | 13,232,427.9 | 12,234,044.2 | 12,461,367.5 | 12,344,421 | |
