| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 216,707,885,714.3 | 16,582,849 | 21,318,605 | 461,986,351,199.1 | 29,890,247 | 30,080,507.1 | |
COGS | 123,820,614,285.7 | 9,164,752 | 12,360,079 | 279,817,431,192.7 | 18,103,537 | 17,855,576 | |
Gross Profit | 92,887,271,428.6 | 7,418,097 | 8,958,526 | 182,168,920,006.4 | 11,786,710 | 12,224,931 | |
Operating Expenses & Income | |||||||
Operating Income | 66,633,528,571.4 | 4,711,418 | 11,318,320 | 153,420,441,010.8 | 9,646,458 | 9,692,714.6 | |
Total Operating Expenses | 22,361,485,714.3 | 2,418,256 | (2,359,794) | 28,748,478,995.7 | 2,140,252 | 2,532,216.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,874,657,142.9 | 269,540 | 340,634 | 5,427,828,746.2 | 423,611 | 357,460 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59,428,857,142.9) | (3,273,639) | (3,599,537) | (58,287,188,153.9) | (3,535,879) | (3,740,687.1) | |
Interest Income | 4,621,385,714.3 | 152,421 | 162,450 | 4,208,385,643 | 296,641 | 189,724 | |
Income Tax Expense | 17,160,242,857.1 | 1,402,087 | 1,176,936 | 2,484,387,574.4 | 1,546,818 | 1,698,557.7 | |
Net Income | |||||||
Net Income | 12,446,228,571.4 | 2,746,884 | 6,793,551 | 73,001,207,146.3 | 3,659,535 | 3,698,370.8 | |
Supplemental | |||||||
EBIT | 94,410,585,714.3 | 7,639,837 | 11,525,962 | 151,225,752,454.5 | 9,889,701 | 9,930,505.6 | |
EBITDA | 123,858,428,571.4 | 10,145,497.5 | 13,765,965 | 197,655,885,691.3 | 13,018,741.9 | 13,290,664.8 | |
