| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 375,159,921,604.5 | 450,396,990,142 | 30,449,134.1 | 32,627,776.1 | 35,324,544 | 37,910,307.3 | |
COGS | 213,963,003,872.1 | 268,204,175,131.4 | 18,625,888.5 | 19,670,735.9 | 21,269,024 | 23,790,161.4 | |
Gross Profit | 161,196,917,732.3 | 182,192,815,010.5 | 11,823,245.5 | 12,957,040.2 | 14,055,520 | 14,120,146.9 | |
Operating Expenses & Income | |||||||
Operating Income | 59,438,046,774.3 | 69,928,290,346.4 | 3,630,836.5 | 4,067,446.4 | 4,545,017 | 4,599,389 | |
Total Operating Expenses | 104,029,462,520.7 | 116,316,912,215.7 | 7,920,652.5 | 8,889,593.8 | 9,510,503 | 9,697,881 | |
R&D Expenses | 7,611,322,580.7 | 4,488,535,843.1 | 329,621 | 471,600 | 499,711 | 401,634.6 | |
Selling General & Admin Expenses | 7,373,472,341.8 | 7,807,343,648.5 | 559,768 | 556,925.5 | 593,017 | 684,415.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (649,798,569.9) | (641,748,125.7) | (82,958.2) | (56,320.2) | (35,247) | (38,398) | |
Interest Income | 1,582,744,492.1 | 1,273,775,961.1 | 88,217.6 | 179,100.6 | 179,197 | 116,112.4 | |
Income Tax Expense | 13,017,956,449.9 | 15,703,821,498.4 | 852,178.8 | 972,304.5 | 1,034,100 | 1,016,689.8 | |
Net Income | |||||||
Net Income | 45,480,304,429.2 | 52,649,591,672.1 | 2,766,748 | 3,240,636.6 | 3,664,998 | 3,627,872.4 | |
Supplemental | |||||||
EBIT | 60,009,271,284.6 | 70,267,064,613.4 | 3,689,195.4 | 4,275,194.5 | 4,813,722 | 4,694,858.3 | |
EBITDA | 69,635,123,885.1 | 81,663,364,410.6 | 4,022,845.6 | 4,614,036.5 | 5,179,678 | 5,390,960.4 | |
