
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.122 | 0.091 | 0.083 | 0.072 | 0.0691 | - | |
Gross Profit | (0.122) | (0.091) | (0.083) | (0.072) | (0.0691) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.477) | (6.505) | (5.875) | (4.784) | (4.849) | (5.177063) | |
Total Operating Expenses | 7.355 | 6.414 | 5.792 | 4.784 | 4.781 | 5.142455 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.355 | 6.414 | 5.792 | 3.422 | 4.781 | 5.113 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.066) | (1.65) | - | - | - | - | |
Interest Income | 4.562 | 0.176 | 0.584 | 0.208 | 0.33 | 0.985 | |
Income Tax Expense | 0.055 | (0.007) | 0.042 | 0.031 | 0.018 | 0.018 | |
Net Income | |||||||
Net Income | (13.06) | (8.243) | (5.663) | (4.607) | (4.537) | (4.029378) | |
Supplemental | |||||||
EBIT | (7.477) | (6.505) | (5.875) | (4.784) | (4.849) | (5.177063) | |
EBITDA | (7.355) | (6.414) | (5.792) | (4.712) | (4.781) | (5.109948) | |