
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.255248 | 0.0231 | 18.6 | 0.578545 | 0.0104 | - | |
COGS | (0.0252) | 0.005825 | 0.005508 | 0.001905 | 0.001964 | 0.003738 | |
Gross Profit | 2.255248 | 0.0173 | 18.6 | 0.578545 | 0.008398 | 0.585617 | |
Operating Expenses & Income | |||||||
Operating Income | (15.68) | (7.96964) | 13.98 | (3.921735) | (4.453941) | (8.22965) | |
Total Operating Expenses | 17.93 | 3.391399 | 4.622044 | 4.50028 | 4.462339 | 8.816342 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.629923 | 0.955312 | 0.531876 | 0.549075 | - | 0.549075 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.30487) | |
Interest Income | 0.000124 | 0.001391 | 0.258772 | 0.578545 | - | - | |
Income Tax Expense | (0.000003) | (0.000005) | 0.357297 | - | - | - | |
Net Income | |||||||
Net Income | (15.68) | (7.96964) | 13.98 | (3.921735) | (3.778473) | (7.576429) | |
Supplemental | |||||||
EBIT | 0.406248 | (7.969636) | 14.34 | (3.981766) | (4.45394) | (8.28968) | |
EBITDA | 0.412333 | (7.963811) | 14.34 | (3.978869) | (4.451976) | (8.284882) | |