
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0343 | 0.0296 | 0.0296 | 0.0297 | 0.0297 | 0.0298 | |
Gross Profit | (0.0343) | (0.0296) | (0.0296) | (0.0297) | (0.0297) | (0.0298) | |
Operating Expenses & Income | |||||||
Operating Income | (0.673) | (0.485) | (0.459) | (0.471) | (0.426) | (0.388808) | |
Total Operating Expenses | 0.638398 | 0.45511 | 0.429882 | 0.441365 | 0.396069 | 0.359409 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.167) | (1.305) | (1.452) | (1.611) | (1.809) | (1.905346) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | 0.000005 | 0.000002 | (0.000002) | (0.000003) | (0.600783) | |
Net Income | |||||||
Net Income | (1.889) | (1.789) | (1.839) | (2.082) | (2.235) | (2.273551) | |
Supplemental | |||||||
EBIT | (0.721294) | (0.483555) | (0.38737) | (0.471682) | (0.425683) | (0.38924) | |
EBITDA | (0.687) | (0.454) | (0.357752) | (0.442) | (0.396) | (0.359409) | |