
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.000549 | - | - | - | - | - |
Gross Profit | (0.000549) | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (1.19903) | (1.387429) | (1.948838) | (2.543699) | (4.193184) | (4.193184) |
Total Operating Expenses | 1.19903 | 1.387429 | 1.948838 | 2.543699 | 4.193184 | 4.193184 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.189928 | 1.360823 | 1.859521 | 2.464779 | 3.837126 | 3.837126 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.008625) | (0.036) | (0.0363) | (0.0362) | (0.0486) | (0.0486) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.207655) | (1.423474) | (1.885863) | (2.453532) | (3.582984) | (3.582984) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |