
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,753.9 | 2,040.3 | 2,225 | 2,865.5 | 4,475.4 | 6,155.9 | |
COGS | 386.1 | 437.4 | 431.1 | 566 | 789.2 | 935.9 | |
Gross Profit | 1,367.9 | 1,603 | 1,793.9 | 2,299.5 | 3,686.3 | 5,220 | |
Operating Expenses & Income | |||||||
Operating Income | (467.6) | (172.6) | 120 | 310.4 | 1,414 | 2,634.7 | |
Total Operating Expenses | 2,221.5 | 2,212.9 | 2,105 | 2,555.1 | 3,061.4 | 3,521.3 | |
R&D Expenses | 440.8 | 385.1 | 404.6 | 507.9 | 557.7 | 641.2 | |
Selling General & Admin Expenses | 1,394.7 | 1,390.5 | 1,269.3 | 1,481.2 | 1,714.6 | 1,944.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.140598) | (4.344289) | (3.47) | - | - | - | |
Interest Income | 1.828006 | 21.74 | 132.6 | 196.8 | 229.2 | 266.4 | |
Income Tax Expense | 36.27 | 10.78 | - | - | - | - | |
Net Income | |||||||
Net Income | (591.9) | (400.1) | 209.8 | 462.2 | 1,625 | 3,016.7 | |
Supplemental | |||||||
EBIT | (467.6) | (172.6) | - | - | - | - | |
EBITDA | (534.6) | (358) | - | - | - | - | |