
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.203816 | 0.208597 | 0.185991 | 0.0739 | 0.180814 | 0.180814 | |
COGS | 0.163024 | 0.146985 | 0.150638 | 0.0793 | 0.0816 | 0.0816 | |
Gross Profit | 0.0408 | 0.0616 | 0.0354 | (0.005445) | 0.0992 | 0.0992 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0897) | (0.202374) | (0.163669) | (0.264949) | (0.318203) | (0.318203) | |
Total Operating Expenses | 0.130519 | 0.263986 | 0.199022 | 0.259504 | 0.499017 | 0.426424 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.130519 | 0.263986 | 0.199022 | 0.259504 | 0.417397 | 0.417397 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002992) | (0.008383) | - | - | (0.000508) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0179) | (0.002992) | (0.008383) | 0.000003 | - | (0.0446) | |
Net Income | |||||||
Net Income | (0.0718) | (0.199382) | (0.146903) | (0.263837) | (0.329082) | (0.329082) | |
Supplemental | |||||||
EBIT | (0.0897) | (0.202374) | (0.163669) | (0.263839) | (0.318203) | - | |
EBITDA | (0.0895) | (0.201915) | (0.162127) | (0.254442) | (0.296822) | - | |