
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 14,196 | 14,802 | 16,030 | 17,399 |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | 2,061 | 2,095 | 2,421 | 2,587 |
Total Operating Expenses | 12,135 | 12,596 | 13,609 | 14,812 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (205) | (120) | (206) | (201) |
Interest Income | 101 | 152 | 135 | 87 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1,222 | 1,312 | 1,660 | 1,653 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |