

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,293.7 | (422.2) | 19,148 | 16,211 | 27,393 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 1,163 | (497.3) | 17,051 | 13,258 | 22,452 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 152.7 | 159.2 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (16.01) | (10.27) | (172) | (171) | (183) | |
Interest Income | 198.5 | 218.5 | 4,433 | 5,292 | 5,562 | |
Income Tax Expense | 39.25 | 24.4 | - | - | - | |
Net Income | ||||||
Net Income | (99.69) | 51.27 | 1,701 | 2,285 | 3,978 | |
Supplemental | ||||||
EBIT | 149 | 85.27 | 2,269 | 3,124 | 5,124 | |
EBITDA | - | - | - | - | - | |