
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.169 | 6.071 | 7.298 | 7.806 | - | - | |
COGS | 15.38 | 1.545 | 15.52 | 7.166 | 0.038 | - | |
Gross Profit | (10.21) | 6.071 | (8.22) | 0.64 | (0.038) | - | |
Operating Expenses & Income | |||||||
Operating Income | (20.17) | (18.95) | (14.74) | (9.763) | (5.169) | (4.112) | |
Total Operating Expenses | 9.954 | 25.02 | 6.52 | 10.4 | 5.131 | 4.074 | |
R&D Expenses | 15.38 | 18.24 | 15.52 | 7.166 | 0.038 | 0.016 | |
Selling General & Admin Expenses | 6.377 | 6.778 | 6.52 | 7.785 | 5.131 | 4.102 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004) | (0.111) | - | - | - | - | |
Interest Income | 0.007 | 0.309 | 0.866 | 0.467 | 0.144 | 0.062 | |
Income Tax Expense | 2.334 | (0.111) | 1.307105 | (9.559) | - | - | |
Net Income | |||||||
Net Income | (20.17) | (18.73) | (14.12) | (9.559) | (5.162) | (4.013) | |
Supplemental | |||||||
EBIT | (16.59) | (18.95) | (14.12) | (7.145) | - | - | |
EBITDA | (16.42) | (17.4) | (13.99) | (7.039) | (5.162) | (4.023) | |