

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0105 | 0.0189 | 0.0155 | 0.0108 | 0.00862 | 0.009704 | |
Gross Profit | (0.0105) | (0.0189) | (0.0155) | (0.0108) | (0.00862) | (0.009704) | |
Operating Expenses & Income | |||||||
Operating Income | (1.362331) | (1.294058) | (1.733948) | (1.357872) | (1.688276) | (1.527666) | |
Total Operating Expenses | 1.740654 | 2.074383 | 1.733948 | 1.357872 | 1.688276 | 1.527666 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.245923 | 1.528936 | 1.695226 | 1.31593 | 1.564728 | 1.402244 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000991) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.168927 | (0.006579) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.036231) | (1.287479) | (1.605322) | (1.05285) | 0.36448 | 0.555321 | |
Supplemental | |||||||
EBIT | (1.362331) | (1.294058) | - | - | - | - | |
EBITDA | (1.351838) | (1.275152) | - | - | - | - | |