
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.642757 | - | 0.0257 | (0.131252) | 0.0205 | 0.0617 | |
COGS | 6.818968 | 0.0191 | - | - | - | - | |
Gross Profit | 2.823789 | (0.0191) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.128615) | (1.076794) | (1.227931) | (1.124495) | (1.038789) | (1.015904) | |
Total Operating Expenses | 12.77 | 1.076794 | 1.253599 | 0.993243 | 1.059264 | 1.077584 | |
R&D Expenses | 0.250231 | - | - | - | - | - | |
Selling General & Admin Expenses | 5.05827 | 1.057735 | 1.253599 | 0.504634 | 0.681182 | 0.695347 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.662514) | (0.006245) | (0.003537) | (0.000697) | (0.000425) | (0.000402) | |
Interest Income | 0.181235 | - | - | - | - | 0.006575 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.241047) | (6.856409) | (1.196748) | (1.108807) | 0.63914 | 0.633631 | |
Supplemental | |||||||
EBIT | (2.281771) | (1.076794) | (1.215484) | - | - | - | |
EBITDA | (3.179901) | (6.578417) | (1.193211) | - | - | - | |