
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.985 | 4.7 | - | - | 177.7 |
COGS | 2.973 | 4.693 | - | (92.19) | 173.6 |
Gross Profit | 0.012 | 0.007 | - | 92.19 | 4.104 |
Operating Expenses & Income | |||||
Operating Income | (24.03) | (23.93) | (17.49) | (27.02) | (39.44) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5.794 | 4.897 | 8.057 | 6.725 | 20.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (32.41) | (12.95) | (14.31) | (11.96) | (26.38) |
Interest Income | - | - | 4.535 | 2.289 | 3.493 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (43.98) | (26.74) | (10.57) | 53.63 | (44.64) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (10.46) | (15.67) | (9.976) | - | - |