
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.254 | 0.662 | 0.095 | - | - | - | |
COGS | 4.281 | 6.069 | 2.669 | 0.046 | 0.159 | 0.156 | |
Gross Profit | (4.027) | (5.407) | (2.574) | (0.046) | (0.159) | (0.156) | |
Operating Expenses & Income | |||||||
Operating Income | (10.48) | (24.63) | (31.72) | (12.38) | (6.331) | (6.248) | |
Total Operating Expenses | 6.46 | 19.27 | 29.14 | 12.34 | 6.172 | 7.071 | |
R&D Expenses | 20.58 | 23.79 | 8.241 | 0.038 | 2.737 | 3.981 | |
Selling General & Admin Expenses | 3.797 | 8.028 | 6.539 | 3.987 | 1.32 | 0.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.227) | (0.329) | (3.833) | (1.33) | (2.198) | (2.525) | |
Interest Income | 0.093 | 0.199 | 0.281 | - | 0.01 | 0.115 | |
Income Tax Expense | 1.306 | 0.769 | - | - | - | - | |
Net Income | |||||||
Net Income | (13.07) | (26.37) | (35.69) | (19.43) | (9.82) | (10.73) | |
Supplemental | |||||||
EBIT | (11.54) | (25.27) | (31.86) | (12.38) | (6.331) | (7.232) | |
EBITDA | (8.618) | (22.78) | (26.08) | (12.24) | (6.172) | (7.11675) | |