

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.105626) | 0.001874 | 0.008065 | - | - | - | |
COGS | 0.0815 | 0.0553 | 0.0791 | 0.0367 | 0.022 | 0.0212 | |
Gross Profit | (0.187157) | (0.0534) | (0.071) | (0.0367) | 0.001641 | 0.002436 | |
Operating Expenses & Income | |||||||
Operating Income | (2.767287) | (3.319615) | (1.98698) | (0.423) | (0.464516) | (0.408625) | |
Total Operating Expenses | 1.90073 | 3.326925 | 1.995045 | 0.422789 | 0.464516 | 0.408625 | |
R&D Expenses | 0.001194 | 0.002248 | 0.0424 | - | - | - | |
Selling General & Admin Expenses | 1.225993 | 3.24138 | 1.708521 | 0.422789 | 0.464516 | 0.378788 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001872) | (0.0143) | (0.000365) | (0.009203) | (0.008637) | (0.0375) | |
Interest Income | - | 0.001886 | 0.008065 | - | 0.032 | 0.006055 | |
Income Tax Expense | 2.587406 | 0.0197 | (0.001458) | (0.000423) | - | - | |
Net Income | |||||||
Net Income | (6.337546) | (3.322307) | (4.097489) | (0.237) | (0.49796) | (0.33916) | |
Supplemental | |||||||
EBIT | (2.767287) | (3.319615) | (1.98698) | (0.423) | (0.532161) | (0.156389) | |
EBITDA | (2.767287) | (3.319615) | (1.98698) | (0.000211) | (0.464516) | (0.301702) | |