

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.281 | 0.3 | 0.309 | 0.317 | 0.5545 | |
COGS | 0.208 | 0.204 | - | 0.273 | - | - | |
Gross Profit | (0.208) | 0.281 | 0.3 | 0.309 | 0.317 | 0.2585 | |
Operating Expenses & Income | |||||||
Operating Income | 0.157 | (4.573) | 0.047 | 0.036 | 0.041 | 0.046 | |
Total Operating Expenses | (0.245) | (0.281) | 0.253 | 0.273 | 0.276 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.117 | 0.123 | 0.089 | 0.087 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.016) | (5.084) | (4.471) | (4.735) | (0.838) | (0.838) | |
Interest Income | 1.885 | 2.299 | 4.332 | 4.595 | 0.699 | - | |
Income Tax Expense | (0.236) | (2.299) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.026 | (6.872) | (0.686) | (0.108) | (0.098) | 0.611 | |
Supplemental | |||||||
EBIT | 0.157 | (6.361) | 3.785 | 0.036 | - | - | |
EBITDA | 0.158 | (1.788) | 4.577 | 0.828 | 0.041 | 0.784 | |