
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 91,325,073,478.2 | 128,376,379,433.2 | 5,804,412.5 | 9,288,059.3 | 10,896,989.3 | - | |
COGS | 84,244,859,641.5 | 115,859,341,020.9 | 4,498,918.9 | 7,533,882.5 | 8,819,108.7 | - | |
Gross Profit | 7,080,213,836.7 | 12,517,038,412.3 | 1,305,493.6 | 1,754,176.8 | 2,077,880.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1,717,167,468.7) | 453,176,183.2 | 710,997.8 | 1,103,651.3 | 1,268,277.3 | - | |
Total Operating Expenses | 93,042,240,946.9 | 127,923,203,250 | 5,093,414.6 | 8,184,408 | 9,628,712 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,977,416,765.3 | 4,083,144,026.1 | 211,493 | 258,855.8 | 373,928.5 | 519,602.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,497,909,950.2) | (3,971,447,282.7) | (250,500) | (237,839.4) | (190,796.1) | (157,725.8) | |
Interest Income | 3,744,388,828.3 | 2,778,232,932.3 | 67,334.7 | 87,354.5 | 80,961.1 | 55,647.4 | |
Income Tax Expense | 25,754.3 | 16,591.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 446,945,409.9 | (2,433,202,403.3) | 584,832.3 | 697,851.8 | 1,038,634.3 | - | |
Supplemental | |||||||
EBIT | (27,321.1) | 68,039 | - | - | - | - | |
EBITDA | 16,141,508,240.6 | 19,202,766,015.6 | - | - | - | - | |