
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.42 | 25.9 | - | - | - | - | |
COGS | 2.368 | 2.78 | - | - | - | - | |
Gross Profit | 29.05 | 23.12 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (51.83) | (43.47) | (11.87) | (14.1) | (38.6) | (57.74) | |
Total Operating Expenses | 80.88 | 66.6 | 11.87 | 14.1 | 38.6 | 57.74 | |
R&D Expenses | 64.2 | 50.21 | 8.793 | 8.151 | 22.84 | 35.46 | |
Selling General & Admin Expenses | - | 4.156 | 3.076 | 5.944 | 15.76 | 22.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (4.317) | (5.818) | (7.596) | |
Interest Income | - | - | 6.265 | 0.642 | 2.59 | 4.186 | |
Income Tax Expense | - | (1.026) | - | - | - | - | |
Net Income | |||||||
Net Income | (45.74) | (33.28) | 18.69 | (17.43) | (41.72) | (61.7) | |
Supplemental | |||||||
EBIT | (45.74) | (33.28) | (11.87) | (14.1) | - | - | |
EBITDA | (43.37) | (30.5) | 18.69 | (13.12) | (35.9) | (50) | |