
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.04 | 15.79 | 15.77 | - | - | - | |
COGS | 15.02 | 16.06 | 13.91 | - | - | - | |
Gross Profit | 2.025483 | (0.275327) | 1.856887 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.04546) | (2.86732) | (0.460037) | (0.367087) | (0.206592) | (0.188196) | |
Total Operating Expenses | 3.070946 | 2.591987 | 2.316924 | 0.367087 | 0.206592 | 0.188196 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.261247) | (0.535653) | (0.0943) | (0.0722) | (0.0365) | (0.0362) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.341877 | 1.325706 | 1.68398 | - | - | - | |
Net Income | |||||||
Net Income | (0.130617) | (1.52206) | (2.347261) | (1.252103) | (0.136045) | (0.319528) | |
Supplemental | |||||||
EBIT | (0.987553) | (3.192132) | (0.381071) | - | - | - | |
EBITDA | 0.264171 | (2.291877) | 0.240035 | (0.523438) | (0.206592) | (0.138598) | |