
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.189965 | 0.0337 | 0.00445 | - | 0.0968 | |
COGS | 0.118337 | 0.0391 | 0.0164 | 0.0135 | 0.0135 | |
Gross Profit | 0.0716 | (0.00533) | (0.0119) | (0.0135) | 0.0833 | |
Operating Expenses & Income | ||||||
Operating Income | (0.112) | (0.150341) | (0.0829) | (0.0945) | (0.0763) | |
Total Operating Expenses | 0.183684 | 0.145011 | 0.0709 | 0.081 | 0.159562 | |
R&D Expenses | 0.0239 | 0.003556 | 0.002891 | 0.015 | 0.104897 | |
Selling General & Admin Expenses | 0.159756 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.000004 | 0.000004 | (0.000001) | (0.0945) | - | |
Net Income | ||||||
Net Income | (0.112) | (0.150341) | (0.0829) | (0.0945) | (0.0763) | |
Supplemental | ||||||
EBIT | (0.112056) | (0.150341) | (0.0829) | (0.0945) | (0.0763) | |
EBITDA | (0.0939) | (0.133285) | (0.0665) | (0.081) | (0.0628) | |