
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0486 | 1.207168 | 1.45295 | 1.251454 | 1.160976 | 0.985777 | |
COGS | 0.003 | 0.80104 | 1.022114 | 0.885697 | 0.782549 | 0.549174 | |
Gross Profit | 0.0456 | 0.406128 | 0.430836 | 0.365757 | 0.378427 | 0.436602 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0415) | (1.342016) | (0.0842) | (0.179579) | (0.25141) | (0.298764) | |
Total Operating Expenses | 0.0871 | 1.748144 | 0.515009 | 0.545336 | 0.629837 | 0.849109 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001222) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0004 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0432) | (1.342016) | (0.0842) | (0.179579) | (0.25141) | (0.298762) | |
Supplemental | |||||||
EBIT | (0.0415) | 0.0494 | - | - | - | - | |
EBITDA | (0.0385) | 0.0554 | (0.0842) | (0.179578) | (0.25141) | - | |