
| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49,122 | 49,878 | 47,025 | 47,802 | - | - | |
COGS | - | - | - | 35,009 | - | - | |
Gross Profit | 49,122 | 49,878 | 47,025 | 12,793 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,003 | 2,830 | 3,306 | 3,770 | - | - | |
Total Operating Expenses | (46,119) | (47,048) | (43,719) | 9,023 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,604 | 5,718 | 6,032 | 6,176 | - | 1,991 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (379) | (396) | (321) | (416) | - | (108) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 581 | 584 | 602 | 601 | 77 | 239.5 | |
Net Income | |||||||
Net Income | 2,043 | 1,850 | 2,383 | 2,103 | - | - | |
Supplemental | |||||||
EBIT | 3,003 | 2,830 | 3,306 | 4,186 | - | - | |
EBITDA | 3,305 | 3,127 | 3,686 | 4,686 | - | - | |