
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.84864) | (1.330812) | (6.24175) | (1.15176) | (1.215219) | (1.271742) | |
Total Operating Expenses | 3.902451 | 1.330812 | 1.137087 | 0.545912 | 1.215219 | 1.271745 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.82865 | 1.274089 | 1.2377 | 1.11107 | 1.60071 | 1.678389 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0125) | (0.0384) | (0.0232) | (0.0407) | - | - | |
Interest Income | 0.0798 | 0.88957 | 0.0716 | 0.56516 | - | 0.36247 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.76885) | (3.625233) | (6.08511) | (3.37433) | (1.037464) | (1.41712) | |
Supplemental | |||||||
EBIT | (0.960376) | (1.278612) | - | - | - | - | |
EBITDA | (3.720166) | (3.586803) | - | - | - | - | |