
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 286.9 | 291.2 | 305 | 303.2 | 321.5 | 330.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 137.1 | 140 | 151.5 | 142.1 | 142.3 | 148.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (157.7) | (141.9) | (328.4) | (455.6) | (470.5) | (474.1) | |
Interest Income | 389.4 | 409.3 | 611.9 | 734.1 | 763.2 | 774.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 81.01 | 74.56 | 75.25 | 79.59 | 90.96 | 90.81 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |