

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003078 | 0.002298 | 0.00356 | - | 0.000326 | - | |
Gross Profit | (0.003078) | (0.002298) | (0.00356) | - | (0.000326) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.306406) | (2.209575) | (1.45092) | (0.747126) | (1.41421) | (2.793878) | |
Total Operating Expenses | 3.093166 | 1.784112 | 1.447357 | 0.747126 | 1.41421 | 2.793878 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.169858 | 0.994507 | 0.419306 | 0.444154 | 0.637462 | 1.444941 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.000754) | - | (0.003636) | |
Interest Income | 0.003695 | 0.001398 | 0.002856 | - | - | 0.0123 | |
Income Tax Expense | (0.213857) | (0.424563) | 0.0688 | - | - | - | |
Net Income | |||||||
Net Income | (2.725945) | (1.361847) | (1.387793) | (0.755514) | (0.886138) | (2.534001) | |
Supplemental | |||||||
EBIT | (3.306406) | (2.209575) | (1.45092) | - | - | - | |
EBITDA | (3.303328) | (2.207277) | (1.44736) | - | - | - | |