
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | 0.0288 | 0.0124 | 1.146827 | |
Gross Profit | - | - | (0.0288) | (0.0124) | (1.146827) | |
Operating Expenses & Income | ||||||
Operating Income | (0.95961) | (1.041899) | (1.676232) | (2.461832) | (2.728154) | |
Total Operating Expenses | 0.95961 | 1.041899 | 1.676232 | 2.461832 | 2.728154 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.06595 | 0.0562 | 0.74805 | 1.455718 | 0.881336 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0133) | - | - | (0.0453) | (0.350761) | |
Interest Income | 0.003708 | 0.0321 | 0.0342 | 0.0121 | 0.004153 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.94285) | (1.546827) | (1.535494) | (7.080752) | (4.369768) | |
Supplemental | ||||||
EBIT | (0.95961) | - | - | - | - | |
EBITDA | (0.955902) | (1.574148) | - | - | - | |