| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56,111.4 | 8,062.7 | 6,709.3 | 46,957.2 | 5,890.7 | 12,063.9 | |
COGS | 34,066 | 4,756.6 | 3,715.3 | 24,791.8 | 3,405.2 | 6,640.7 | |
Gross Profit | 22,045.4 | 3,306.1 | 2,994 | 22,165.4 | 2,485.5 | 5,423.2 | |
Operating Expenses & Income | |||||||
Operating Income | 9,965.1 | 1,429.3 | 1,254.4 | 6,650.8 | 875.7 | 1,788.8 | |
Total Operating Expenses | 12,080.2 | 1,876.8 | 1,739.6 | 15,514.7 | 1,609.8 | 3,634.4 | |
R&D Expenses | 3,993.3 | 567.1 | 644.1 | 683.2 | 614.5 | 1,173.3 | |
Selling General & Admin Expenses | 7,471.5 | 1,121 | 1,171.5 | 9,954.3 | 1,075.6 | 1,816.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51.94) | (5.649) | (5.376) | (43.16) | (3.965088) | (3.300828) | |
Interest Income | 296.6 | 28.58 | 36.73 | 160.5 | 16.82 | - | |
Income Tax Expense | 1,420.8 | 162.9 | 88.86 | 1,090 | 153.7 | 289.2 | |
Net Income | |||||||
Net Income | 8,450.8 | 1,264.7 | 1,155.2 | 5,542 | 753.4 | 1,530.4 | |
Supplemental | |||||||
EBIT | 9,989.6 | 1,436.8 | 1,259.3 | 6,733.4 | 875.7 | 1,811.3 | |
EBITDA | 10,522.8 | 1,500.1 | 1,325 | 7,495 | 988.1 | 2,036.6 | |
