

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,550.2 | 8,898.1 | 7,410.2 | 456,283.8 | 8,243.2 | 8,164.9 | |
COGS | 6,113.7 | 6,521.6 | 6,116 | 388,751.6 | 6,440.3 | 5,970.6 | |
Gross Profit | 3,436.4 | 2,376.5 | 1,294.1 | 67,532.1 | 1,802.9 | 2,194.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,926.1 | 2,016.2 | 1,053.5 | 51,359 | 1,510.6 | 1,893 | |
Total Operating Expenses | 238.1 | 234.7 | 240.6 | 16,173.1 | 292.3 | 301.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 63.48 | 72.7 | 52.7 | 3,390.8 | 68.08 | 342.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (6,603.2) | (188.9) | (200.4) | |
Interest Income | 2.186 | 25.05 | 54.4 | 3,826.5 | 58.28 | 31.22 | |
Income Tax Expense | 368.3 | 533.2 | 134.6 | 16,686.7 | 432.8 | 381.1 | |
Net Income | |||||||
Net Income | 2,431.2 | 1,795.5 | 1,018 | 47,061.2 | 926.6 | 432.8 | |
Supplemental | |||||||
EBIT | 2,926.1 | 2,016.2 | 1,053.5 | 70,350.5 | 1,510.6 | 1,392.3 | |
EBITDA | 4,158.6 | 3,444.4 | 1,765.4 | 123,818.3 | 2,515.9 | 2,441.6 | |