

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0885 | 0.508478 | 0.574153 | 0.159278 | 0.4096 | 0.568941 | |
COGS | 0.794008 | 1.501318 | 0.832632 | 0.510772 | 0.386467 | 0.630083 | |
Gross Profit | (0.705468) | (0.99284) | (0.258479) | (0.351494) | 0.0231 | (0.0612) | |
Operating Expenses & Income | |||||||
Operating Income | (2.273086) | (2.484485) | (1.776831) | (0.715492) | (0.941079) | (1.656054) | |
Total Operating Expenses | 1.606828 | 1.491644 | 1.518352 | 0.654069 | 0.964213 | 1.630877 | |
R&D Expenses | - | 0.123186 | 0.017 | - | 0.005564 | 0.006638 | |
Selling General & Admin Expenses | 1.753037 | 1.799011 | 0.965187 | 0.290085 | 0.267429 | 0.806594 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0109) | (0.004233) | (0.000008) | (0.003832) | (0.003036) | (0.006869) | |
Interest Income | 0.003897 | 0.0108 | 0.0181 | 0.0146 | 0.01 | - | |
Income Tax Expense | (0.203318) | 0.000007 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (4.640571) | (2.477548) | (3.550243) | (0.996375) | (0.984094) | (1.980672) | |
Supplemental | |||||||
EBIT | (2.108977) | (2.473315) | (3.550245) | (0.992543) | (0.941079) | (1.93382) | |
EBITDA | (2.069771) | (2.469639) | (3.548291) | (0.991006) | (0.939564) | (1.930767) | |