

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.009 | 0.098 | 0.410933 | 0.846194 | 2.344039 | 2.128238 | |
COGS | 0.005 | 0.0237 | 0.680921 | 0.311084 | 1.31049 | 1.081311 | |
Gross Profit | 0.004 | 0.0743 | (0.269988) | 0.53511 | 1.033549 | 1.046924 | |
Operating Expenses & Income | |||||||
Operating Income | (12.79) | (11.9) | (16.8) | (18.71) | (13.16) | (10.18) | |
Total Operating Expenses | 12.8 | 11.97 | 16.47 | 19.24 | 14.2 | 11.33 | |
R&D Expenses | 3.530432 | 4.04181 | 5.154449 | 6.646399 | 5.005456 | 3.48705 | |
Selling General & Admin Expenses | 6.19043 | 4.018835 | 6.120298 | 6.780768 | 5.289072 | 4.892777 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0691) | (0.0774) | (0.147091) | (0.0248) | (0.0226) | (0.113501) | |
Interest Income | 0.008132 | - | - | - | - | - | |
Income Tax Expense | 0.0866 | (4.66465) | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (13.15) | (7.311322) | (14.04) | (13.39) | (13.14) | (10.15) | |
Supplemental | |||||||
EBIT | (12.77) | (9.418578) | (13.89) | (13.37) | (13.16) | (10.35) | |
EBITDA | (12.7) | (8.827491) | (13.28) | (12.64) | (12.32) | (9.501532) | |