
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,554 | 5,205.8 | 6,135.1 | 5,146.7 | 33,172 | 34,128 | |
COGS | 2,041.8 | 3,001.3 | 3,706.5 | 3,060.3 | 19,411 | 19,406 | |
Gross Profit | 2,512.3 | 2,204.5 | 2,428.6 | 2,086.4 | 13,761 | 14,722 | |
Operating Expenses & Income | |||||||
Operating Income | 776.1 | 725.9 | 1,036.1 | 861.9 | 6,065 | 6,133 | |
Total Operating Expenses | 3,777.9 | 4,440.8 | 5,098.9 | 4,284.8 | 27,107 | 27,995 | |
R&D Expenses | 545.3 | 615.4 | 612.7 | 482.2 | 3,103 | 3,247 | |
Selling General & Admin Expenses | 1,736.1 | 824.1 | 797.1 | 671.4 | 4,262 | 4,285 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.64) | (57.51) | (71.51) | (61.83) | (441) | (461) | |
Interest Income | 10.23 | 82.1 | 68.83 | 0.80931 | 238 | 327 | |
Income Tax Expense | (12.56) | 179.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 748.3 | 457.6 | 875 | 671.2 | 5,233 | 4,902 | |
Supplemental | |||||||
EBIT | 774.5 | 764.1 | - | - | - | - | |
EBITDA | 1,004.5 | 943.4 | - | - | - | - | |