

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.07 | 19.01 | 12.35 | 15.65 | 12.57 | 15.87 | |
COGS | 18.64 | 10.87 | 8.903647 | 10.35 | 8.772228 | 12.07 | |
Gross Profit | 12.43 | 8.143887 | 3.441434 | 5.299187 | 3.799976 | 3.803802 | |
Operating Expenses & Income | |||||||
Operating Income | (17.34) | (23.2) | (29.74) | (6.489594) | (12.75) | (10.23) | |
Total Operating Expenses | 29.77 | 31.34 | 33.18 | 11.79 | 16.55 | 14.04 | |
R&D Expenses | 2.535987 | 2.317973 | 2.279212 | 0.785894 | 0.872148 | 0.562208 | |
Selling General & Admin Expenses | 26.31 | 27.58 | 26.62 | 8.91166 | 14.44 | 12.01 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.294167) | (0.669032) | (0.904822) | (1.166031) | (1.114188) | (1.092022) | |
Interest Income | 21.43 | 8.34078 | 2.27946 | 0.23287 | 1.110071 | 0.106641 | |
Income Tax Expense | (0.73996) | 0.076 | (0.221747) | (0.0312) | (0.103) | (0.150198) | |
Net Income | |||||||
Net Income | (38.43) | (32.17) | (28.5) | (6.67475) | (14.76) | (9.740163) | |
Supplemental | |||||||
EBIT | (38.19) | (31.66) | (27.07) | (6.489594) | (13.75) | (11.23) | |
EBITDA | (36.8) | (29.55) | (25.57) | (5.986941) | (11.68) | (8.868513) | |