
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.928 | 3.196 | 4.657 | 5.37 | 6.322 |
COGS | - | - | - | - | - |
Gross Profit | 1.928 | 3.196 | 4.657 | 5.37 | 6.322 |
Operating Expenses & Income | |||||
Operating Income | (1.925) | (1.595) | (1.672) | (1.832) | (2.087) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | 0.337 | - | - | - | - |
Selling General & Admin Expenses | 2.389 | 3.214 | 4.209 | 4.726 | 5.387 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002) | - | (0.057) | (0.075) | (0.02) |
Interest Income | 0.207 | 0.21 | 1.139 | 2.22 | 2.343 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.688) | (1.282) | (0.558) | 1.232 | 0.681 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |