
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.330259 | 0.33097 | 0.18406 | 2.51166 | 0.00622 | (0.11801) | |
COGS | 0.0625 | 0.185862 | 0.632484 | 3.049391 | 0.743119 | 0.71334 | |
Gross Profit | (0.0625) | (0.185862) | (0.632484) | (3.049391) | (0.743119) | (0.71334) | |
Operating Expenses & Income | |||||||
Operating Income | (5.829906) | (7.49176) | (6.209164) | (8.488815) | (6.955519) | (8.164325) | |
Total Operating Expenses | 5.767358 | 7.305898 | 5.57668 | 5.439424 | 6.2124 | 7.450985 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.950673 | 2.869632 | 2.534726 | 1.225754 | 3.18258 | 3.013832 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.442211) | (0.398903) | (0.46301) | (1.164156) | (1.69069) | (1.69069) | |
Interest Income | 0.002293 | 0.000003 | 0.46301 | 2.04589 | 0.0446 | 0.0347 | |
Income Tax Expense | 0.77247 | 0.277627 | (0.0376) | 0.0334 | 0.0192 | 0.0192 | |
Net Income | |||||||
Net Income | (5.903618) | (7.837316) | (6.450531) | (8.056445) | (9.050423) | (16.48) | |
Supplemental | |||||||
EBIT | (5.461406) | (7.160787) | (6.025104) | (6.858882) | (7.340484) | (14.77) | |
EBITDA | (5.398858) | (6.974925) | (5.576925) | (3.809491) | (7.337809) | (14.66) | |