
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.33097 | 0.18406 | 2.51166 | 0.00622 | - | 0.00634 | |
COGS | 0.185862 | 0.632484 | 3.049391 | 0.743119 | 1.35556 | 0.716966 | |
Gross Profit | (0.185862) | (0.632484) | (3.049391) | (0.743119) | (1.35556) | (0.716966) | |
Operating Expenses & Income | |||||||
Operating Income | (7.49176) | (6.209164) | (8.488815) | (6.955519) | (3.323013) | (8.331756) | |
Total Operating Expenses | 7.305898 | 5.57668 | 5.439424 | 6.2124 | 1.967453 | 7.823173 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.869632 | 2.534726 | 1.225754 | 3.18258 | 1.967453 | 3.1794 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.398903) | (0.46301) | (1.164156) | (1.69069) | (1.694855) | (1.694857) | |
Interest Income | 0.000003 | 0.46301 | 2.04589 | 0.0446 | 0.0677 | 0.0677 | |
Income Tax Expense | 0.277627 | (0.0376) | 0.0334 | 0.0192 | (0.004853) | - | |
Net Income | |||||||
Net Income | (7.837316) | (6.450531) | (8.056445) | (9.050423) | 15.56 | (15.56) | |
Supplemental | |||||||
EBIT | (7.160787) | (6.025104) | (6.858882) | (7.340484) | - | - | |
EBITDA | (6.974925) | (5.576925) | (3.809491) | (7.337809) | (3.323013) | - | |