

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40.68 | 36.43 | 40.22 | 39.81 | 40.76 | 40.09 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 40.68 | 36.43 | 40.22 | 39.81 | 40.79 | - | |
Operating Expenses & Income | |||||||
Operating Income | 39.97 | 35.8 | 39.58 | 39.09 | 39.93 | 39.39 | |
Total Operating Expenses | 0.71239 | 0.632 | 0.643 | 0.717 | 0.826325 | 0.7055 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.71239 | 0.632 | 0.643 | 0.717 | 0.827 | 11.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.726812) | (1.322) | (1.28) | (1.286) | (1.594699) | (1.763579) | |
Interest Income | - | 0.082 | 0.378 | 0.386 | 0.197 | 1.087 | |
Income Tax Expense | 7.750901 | 7.005 | 7.697 | 7.219 | 7.221109 | 7.0502 | |
Net Income | |||||||
Net Income | 30.49 | 27.55 | 30.98 | 30.97 | 31.31 | 30.71 | |
Supplemental | |||||||
EBIT | 39.97 | 38.05 | 39.95 | 39.09 | - | - | |
EBITDA | 39.97 | 35.88 | 39.97 | 39.09 | 39.93 | 39.45 | |