
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,692,548.3 | 1,057,550 | 763,874 | 802,062 | 916,615 | 966,379 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 7,201,818.7 | 917,970 | 621,539 | 681,945 | 746,120 | 773,450 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,400,712.9 | 93,738 | 88,902 | 556 | 969 | 162,422 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (209,885.4) | (28,082) | (22,698) | (24,346) | (19,405) | (21,290) | |
Interest Income | 906,867.6 | 121,368 | 131,096 | 118,947 | 93,913 | 88,141 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,136,117.2 | 101,618 | 111,008 | 85,665 | 126,607 | 140,281 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |