
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,057,550 | 763,874 | 802,062 | 916,615 | 927,890 | 1,004,944 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 917,970 | 621,539 | 681,945 | 746,120 | 742,300 | 780,559 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 93,738 | 76,401 | 80,212 | 80,473 | 82,452 | 81,686 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28,082) | (22,698) | (24,346) | (19,405) | (21,609) | (22,239) | |
Interest Income | 121,368 | 131,096 | 118,947 | 93,913 | 88,662 | 88,567 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 101,618 | 111,008 | 85,665 | 126,607 | 134,778 | 159,316 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |