
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,862.1 | 42,514.3 | 57,068.3 | 73,470.3 | 80,044.5 | 82,422.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 35,097.7 | 40,059.5 | 52,181.3 | 65,728.1 | 72,663 | 76,345.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 147 | 124.8 | 542 | 246.1 | 1,155.6 | 801.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 17.32 | 42.66 | 97.91 | 94.86 | 91.18 | 96.64 | |
Income Tax Expense | 986.5 | 245.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,774.5 | 2,205.4 | 3,776 | 5,090.2 | 5,082.1 | 4,154.9 | |
Supplemental | |||||||
EBIT | 4,689.4 | 2,443.7 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |