
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,869.7 | 1,906.6 | 1,597.9 | 11,035 | 11,560 |
COGS | 1,214.2 | 1,274.8 | 1,068.1 | 7,358 | 7,726 |
Gross Profit | 655.5 | 631.8 | 529.8 | 3,677 | 3,834 |
Operating Expenses & Income | |||||
Operating Income | 270.1 | 260.1 | 217.9 | 1,556 | 1,635 |
Total Operating Expenses | 1,599.5 | 1,646.5 | 1,380 | 9,479 | 9,925 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 343.9 | 335.9 | 280.2 | 1,927 | 1,999 |
Earnings from Continuing Operations | |||||
Interest Expense | (28) | (33.59) | (36.58) | (277) | (269) |
Interest Income | 36.51 | 27.2 | 29.62 | 245 | 127 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 179 | 176 | 141 | 992 | 1,062 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |