

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.164 | 9.845 | 10.62 | 8.044 | 6.595 | 7.032999 | |
COGS | 6.448 | 7.186 | 7.336 | 5.586 | 4.683 | 6.062 | |
Gross Profit | 2.716 | 2.659 | 3.28 | 2.458 | 1.912 | 0.971 | |
Operating Expenses & Income | |||||||
Operating Income | (0.09) | 0.092 | 0.14 | (0.47) | (0.34) | (1.527) | |
Total Operating Expenses | 2.806 | 2.567 | 3.14 | 2.928 | 2.252 | 2.498 | |
R&D Expenses | 0.451 | 0.336 | 0.393 | 0.395 | - | - | |
Selling General & Admin Expenses | 0.809 | 1.352 | 1.394 | 1.57 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | |
Net Income | |||||||
Net Income | 0.43 | 0.055 | 0.191 | (0.471) | 0.07 | (1.481) | |
Supplemental | |||||||
EBIT | 0.431 | 0.092 | 0.14 | (0.47) | (0.34) | (1.527) | |
EBITDA | 0.466 | 0.135 | 0.177 | (0.444) | (0.333) | (1.522) | |