
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15,014.2 | 14,345.4 | 17,446 | 18,745 | 19,506 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 14,017.7 | 13,460 | 15,733 | 16,542 | 16,842 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 3,054 | 2,787 | 3,559 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (281) | (262.3) | (232) | (226) | (254) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 177.5 | 150.9 | - | - | - | |
Net Income | ||||||
Net Income | 853.1 | 824.3 | 1,355 | 1,779 | 2,157 | |
Supplemental | ||||||
EBIT | 1,249 | 1,338.2 | - | - | - | |
EBITDA | - | - | - | - | - | |