
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 346.7 | 229.5 | 88.2 | 371.9 | 60.2 | 60.2 |
COGS | 337.7 | 224.7 | 88.5 | 366.1 | 62.9 | 62.9 |
Gross Profit | 9 | 4.8 | (0.3) | 5.8 | (2.7) | (2.7) |
Operating Expenses & Income | ||||||
Operating Income | (0.7) | (7.2) | (8.7) | (0.5) | (10.4) | (10.3) |
Total Operating Expenses | 347.4 | 236.7 | 96.9 | 372.4 | 70.6 | 70.5 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 7.3 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.1) | - | (0.2) | (0.5) | (0.3) | (0.5) |
Interest Income | - | - | - | 0.1 | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.5) | (12.6) | (9.3) | (0.9) | (10.5) | (10.4) |
Supplemental | ||||||
EBIT | - | (12.7) | (9.1) | (0.4) | (10.4) | (10.1) |
EBITDA | - | (5.8) | (4.3) | 1.4 | (6.2) | (6) |